| Metric | Old Model v2.0 | New Model v3.0 | Change |
|---|---|---|---|
| Commission rate | 15% flat | 25% flat | ↑ +10pp |
| Provider subscription | None | N$250/month | New ✦ |
| B2B bundle fee | None | N$15 per booking | New ✦ |
| 10% payment fee | None | Card + MoMo | New ✦ |
| Per-booking revenue | N$52.50 | N$115.50 | ↑ +120% |
| Year 1 Revenue | N$800,000 | N$3,334,784 | ↑ +317% |
| Year 2 Revenue | N$2,100,000 | N$11,812,800 | ↑ +463% |
| Break-even | Month 18 | Month 8 | ↑ 10 months faster |
| Pre-money valuation | N$7,500,000 | N$35,438,400 | ↑ +373% |
| Platform | Market | Commission | Provider Sub | Payment Fee | Verticals | Scale |
|---|---|---|---|---|---|---|
| Letamo | Namibia (us) | 25% | N$250/mo | 10% | 4 verticals | Seed |
| SweepSouth | South Africa | 4–20% | None | None | 1→15 | $17.1M |
| Urban Company | India/UAE | 18–30% | None | None | Multi | $2.8B val. |
| WhatsApp groups | Namibia | None | Free | None | Informal | N/A |